Location Name 1238301 ESPERANZA ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand] Professional Development-ESSERII
 Total   $0$0$0$0$0$0 
[Expand]21CCLC-C13A-LAB-S
 Total   $79,560$176,392$89,022$0$2,152$85,217 
[Expand]21CCLC-C13A-RSG-S
 Total   $0$36,608$29,132$0$7,710($234) 
[Expand]Academic Excellence
 Total   $0$1,562,866$323,321$429$1,041,516$197,599 
[Expand]Acceleration Days - Instructional - ELOG
 Total   $0$0$16$0($16)$0 
[Expand]Acceleration Days - Non-Instructional - ELOG
 Total   $0$0($427)$0$427$0 
[Expand]Adapted Physical Education Program
 Total   $0$29,228$4,474$0$24,754$0 
[Expand]AftSchEdu&Safe(ASES)LAB-S
 Total   ($42,420)$86,610$27,662$627$99,488($41,168) 
[Expand]AftSchEdu&Safe(ASES)RSG-S
 Total   $0$15,592$9,303$0$6,473($184) 
[Expand]AftSchEdu&Safe-Supp-LAB-S
 Total   $23,457$75,987$42,739$0$8,435$24,813 
[Expand]Alternative Certification-Intern Elementary
 Total   $315$315$0$0$0$315 
[Expand]Breakfast in the Classroom Supplies
 Total   $0$0$0$0$62($62) 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($4,359)$0$4,359$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($1,174)$0$1,174$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$0$16,732($16,732) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$384,117$84,634$0$299,483$0 
[Expand]Cafe-Dir Donated Commodities-School
 Total   $0$0$0$0$43($43) 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($4,393)$0$4,393$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$0$2,649($2,649) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($976)$0$976$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$940$171,426($172,367) 
[Expand]Campus Aides-Spec Progs
 Total   $0$23,074$6,832$0$16,242$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$625,650$312,461$0$304,085$9,105 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$9,894$2,764$0$3,753$3,377 
[Expand]CE-TI-Prior Yr Adj
 Total   $0$0$33$0($6,213)$6,180 
[Expand]Civic Center Permit Program-School
 Total   $71$71$0$0$0$71 
[Expand]Classified Supervision-K-12-ESSER II
 Total   $0$0($36)$0$36$0 
[Expand]Combination Class Stipend
 Total   $0$0($2,289)$0$2,289$0 
[Expand]CommunityofSchools - SummerSchool-NonInstructional
 Total   $0$0($33)$0$33$0 
[Expand]Contr Servs-Fire Damage-OTM
 Total   $0$0$0$0($2)$2 
[Expand]Contract Services
 Total   $0$0$0$0$197($197) 
[Expand]COPS-2023A-Campus Security
 Total   $0$377,971$0$0$0$377,971 
[Expand]COVID-19 ESSER-II-Instructional
 Total   $0$0($24)$0$24$0 
[Expand]COVID-19 ESSER-II-Non-Instrl
 Total   $0$0$2$0($2)$0 
[Expand]COVID-19 ESSER-II-Non-Instrl-Oper
 Total   $0$0$4$0($4)$0 
[Expand]COVID-19 Staffing Support-Inst
 Total   $0$0($6,157)$0$6,157$0 
[Expand]COVID-19 Testing-NonInst-Admin-ESSER-II
 Total   $0$0($1)$0$1$0 
[Expand]COVID-19-Central
 Total   $0$0($12)$0$12$0 
[Expand]Credit Recov In-Person- Fall/Spring/Summer (3214)
 Total   $0$0$300$0($300)$0 
[Expand]CSEA Stipends ESSER III
 Total   $0$0($3,219)$0$3,219$0 
[Expand]Deaf & Hard of Hearing Program
 Total   $0$1,325$319$0$1,006$0 
[Expand]DOI Summer CoS-ELOP
 Total   $0$0($132,956)$0$133,017($61) 
[Expand]Dummy Program - Super
 Total   $0$0($64)$0$64$0 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($5,692)$0$5,692$0 
[Expand]Educator Effectiveness-Standard Aligned Instruct-C
 Total   $0$0($253)$0$277($24) 
[Expand]EducatorEffectivenessBlockGrant-Central
 Total   $0$0$0$0$65($65) 
[Expand]Educator-Effectiveness-Standard Aligned Instr-S
 Total   $0$22,526$21,466$0$372$688 
[Expand]ELOP DOI-Cultural Arts Passport
 Total   $0$27,342$0$389$26,952$1 
[Expand]ELOP Summer Professional Development
 Total   $0$0($34,742)$0$34,742$0 
[Expand]ELOP Winter Recess Academies-Instructional
 Total   $0$0($12,474)$0$12,474$0 
Page 1 of 4 (166 items)
Prev
[1]
2
3
4
Next