Location Name 1330201 CRESTWOOD STREET ELEMENTARY STEAM MAGNET Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$130,907$102,376$6,250$14,183$8,098 
[Expand]Adapted Physical Education Program
 Total   $0$38,659$28,769$0$9,890$0 
[Expand]AftSchEdu&Safe(ASES)BTB-S
 Total   $0$128,173$0$128,173$0$0 
[Expand]Breakfast in the Classroom Supplies
 Total   $0$0$0$0$117($117) 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($1,669)$0$1,669$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($350)$0$350$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$205$1,259($1,465) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$161,000$109,835$0$51,165$0 
[Expand]Cafe-Dir Donated Commodities-School
 Total   $0$0$0$38$0($38) 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($1,677)$0$1,677$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$191$575($766) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($404)$0$404$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$393$7,854($8,247) 
[Expand]Campus Aides-Spec Progs
 Total   $0$23,876$18,176$0$5,700$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$185,280$135,324$0$45,312$4,645 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$2,304$0$0$0$2,304 
[Expand]Deaf & Hard of Hearing Program
 Total   $0$29,335$21,160$0$8,175$0 
[Expand]Early Intervention PreSchool Program
 Total   $0$219,724$169,567$0$50,157$0 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($8,765)$0$8,765$0 
[Expand]EEG_DOI_Summer Prof. Development
 Total   $0$0($759)$0$804($45) 
[Expand]ELOP Summer Professional Development
 Total   $0$0($8,257)$0$8,257$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$50,000$21,867$7,500$2,068$18,565 
[Expand]ELOP-Field Trips Program
 Total   $0$10,000$1,100$0$0$8,900 
[Expand]ELOP-Registration Fee- School Based Prog
 Total   $0$6,032$5,480$0$552$0 
[Expand]Engagement and Collaboration
 Total   $0$35,927$0$16,675$9,534$9,718 
[Expand]Expanded Lrng Opp Prog-BTB-Aft Sch Prog Expansion
 Total   $0$149,586$15,477$30,672($11,707)$115,144 
[Expand]Expanded Lrng Opp Prog-BTB-Summer Prog
 Total   $0$4,075$2,873$0$1,199$3 
[Expand]Extended School Year - ELOG 3219 - School
 Total   $0$0($305)$0$305$0 
[Expand]Facility Upgrades and Custodial Staffing-Adm
 Total   $0$0$6$0($6)$0 
[Expand]FA-Operations-Sch
 Total   $0$0($26,638)$0$41,706($15,068) 
[Expand]General Fund School Program
 Total   $23,857$265,256$179,873$3,243$67,377$14,763 
[Expand]GF-Computer Reimb
 Total   $60$60$0$0$0$60 
[Expand]Healthier US School Challenge
 Total   $2$2$0$0$0$2 
[Expand]HighDosageTutoring
 Total   $0$0($2,704)$0$2,704$0 
[Expand]IMA-Library Fines
 Total   $551$551$0$0$0$551 
[Expand]Incentive-Brkfst-Discretionary
 Total   $2,959$2,959$0$0$0$2,959 
[Expand]Inclusion Program
 Total   $0$279,399$239,385$0$40,014$0 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$45,853$0($45,853) 
[Expand]Joy and Wellness
 Total   $0$200,712$104,723$0$95,989$0 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,747,057$1,322,390$0$424,667$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$530,406$383,358$0$147,048$0 
[Expand]K12 Tchr Subs-S/B/M Special Ed
 Total   $0$0($1,521)$0$1,521$0 
[Expand]Lumpsum Vac & L/T Illness-Non Instructional
 Total   $0$0($224)$0$224$0 
[Expand]Maintenance & Operation Projects
 Total   $113$4,013$0$0$4,008$5 
[Expand]MQ Facilities Services Division
 Total   $38,873$40,407($1,021)$1,480$1,021$38,927 
[Expand]MRR Sch Net Sys Upgrade Phase I (262 Sites)-OE
 Total   $354,406$424,406($224)$332,504$60,174$31,953 
[Expand]MRR20-Facilities Services Division
 Total   $0$0($17,268)$23,800$21,121($27,653) 
[Expand]Occupational & Physical Therapy Program
 Total   $0$65,731$48,817$0$16,914$0 
[Expand]Optional Preparation Days-Instructional
 Total   $0$0($9,434)$0$9,434$0 
Page 1 of 2 (88 items)
Prev
[1]
2
Next