Location Name 1330201 CRESTWOOD STREET ELEMENTARY STEAM MAGNET Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$207,558$148,997$7,975$15,300$35,286 
[Expand]Adapted Physical Education Program
 Total   $0$39,535$26,592$0$12,943$0 
[Expand]AftSchEdu&Safe(ASES)-BTB-S
 Total   $0$128,173$0$128,173$0$0 
[Expand]Breakfast in the Classroom Supplies
 Total   $0$0$0$0$64($64) 
[Expand]BSAP Culturally Responsive Unit Development
 Total   $0$14,065$0$14,065$0$0 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($1,058)$0$1,058$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($273)$0$273$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$0$302($302) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$163,454$140,303$0$23,151$0 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($6,414)$0$6,414$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$0$536($536) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($1,393)$0$1,393$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$8$3,097($3,105) 
[Expand]Campus Aides-Spec Progs
 Total   $0$23,776$21,631$0$2,145$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$190,105$133,395$5,145$25,361$26,204 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$2,364$1,356$0$130$878 
[Expand]Deaf & Hard of Hearing Program
 Total   $0$30,013$24,158$0$5,855$0 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($8,497)$0$8,497$0 
[Expand]EEG_DOI_Summer Prof. Development
 Total   $0$0($851)$0$922($71) 
[Expand]ELOP Summer Professional Development-Schools
 Total   $0$0($7,192)$0$7,192$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$70,000$25,562$0$1,468$42,970 
[Expand]ELOP-Field Trips Program
 Total   $0$14,250$0$0$0$14,250 
[Expand]Engagement and Collaboration
 Total   $0$20,200$0$14,500$743$4,957 
[Expand]ESSA-TIV-Safe&HlthyEnv-S
 Total   ($46)($46)$0$0$0($46) 
[Expand]Expanded Lrng Opp Prog-Custodial Supplies
 Total   $0$2,194$0$0$0$2,194 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-C
 Total   $0$0$0$0($10,623)$10,623 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S
 Total   $0$72,995$18,089$54,081$825$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-S
 Total   $0$5,444$2,201$0$1,866$1,377 
[Expand]FA-Operations-Sch
 Total   $0$0($3,653)$0$3,653$0 
[Expand]General Fund School Program
 Total   $16,996$264,913$203,761$1,239$29,073$30,839 
[Expand]GF-Computer Reimb
 Total   $0$4$0$0$0$4 
[Expand]Healthier US School Challenge
 Total   $2$2$0$0$0$2 
[Expand]IMA-Library Fines
 Total   $43$43$0$0$0$43 
[Expand]Incentive-Brkfst-Discretionary
 Total   $2,913$2,913$0$0$0$2,913 
[Expand]Inclusion Program
 Total   $0$165,034$139,646$0$25,388$0 
[Expand]Joy and Wellness
 Total   $0$184,564$113,444$60,000$10,987$133 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,621,651$1,340,692$0$280,959$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$540,423$455,037$0$85,386$0 
[Expand]MQ Facilities Services Division
 Total   $36,504$36,504$0$0$0$36,504 
[Expand]MRR Sch Net Sys Upgrade Phase I (262 Sites)-OE
 Total   $60,412$60,412$0$52,045($209)$8,576 
[Expand]MRR20-Facilities Services Division
 Total   $141,491$141,491($4,738)$31,075$41,430$73,724 
[Expand]Occupational & Physical Therapy Program
 Total   $0$67,190$62,756$0$4,434$0 
[Expand]Optional Preparation Days-Instructional
 Total   $0$0($7,678)$0$7,678$0 
[Expand]Optional Preparation Days-Non-Instructional
 Total   $0$0($2,462)$0$2,462$0 
[Expand]Paid Sick Leave-Part Time Employees-Instruction
 Total   $0$0($237)$0$237$0 
[Expand]Prop 28-Arts Program
 Total   $0$67,407$54,926$0$4,150$8,331 
[Expand]Proportionality-Campus Aides
 Total   $0$7,928$7,213$0$715$0 
[Expand]Pupil Transp Exp-Aux-SE-Oth Sc
 Total   $0$0($213)$0$246($34) 
[Expand]Pupil Transp.Exp-Hts-Sped-Ns-H
 Total   $0$0($212)$0$254($42) 
Page 1 of 2 (74 items)
Prev
[1]
2
Next