Location Name 1468001 RICARDO LIZARRAGA ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]2022 KIT-Schools Kitchn Infrastr,Equipmnt&Training
 Total   $0$0$0$800$0($800) 
[Expand]21CCLC-C15A-EA-LAB-S
 Total   $0$15,549$15,000$0$0$549 
[Expand]21CCLC-C15A-LAB-S
 Total   $0$36,807$35,506$0$0$1,301 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$547,496$446,798$6,975$0$93,723 
[Expand]Adapted Physical Education Program
 Total   $0$75,925$75,925$0$0$0 
[Expand]AftSchEdu&Safe(ASES)-LAB-S
 Total   $0$87,023$83,612$0$0$3,411 
[Expand]Cafe Supplies-School
 Total   $0$0$0$128$0($128) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$438,651$438,651$0$0$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$111$0($111) 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$921$337($1,258) 
[Expand]Campus Aides-Spec Progs
 Total   $0$23,802$23,802$0$0$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$308,945$293,272$0$0$15,673 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$3,842$2,952$0$0$890 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$125,000$61,141$20,425$0$43,434 
[Expand]ELOP-Field Trips Program
 Total   $0$22,140$0$0$0$22,140 
[Expand]Engagement and Collaboration
 Total   $0$37,776$20,761$0$0$17,015 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan-LAB-S
 Total   $0$36,390$36,390$0$0$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-C
 Total   ($1,139)($1,139)$0$0$0($1,139) 
[Expand]FY25 Certified Wellness Coach Employer Support-S
 Total   $542$542$0$0$0$542 
[Expand]General Fund School Program
 Total   $0$272,674$225,807$0$0$46,867 
[Expand]Incentive-Brkfst-Discretionary
 Total   $710$710$0$0$0$710 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$2,205$0($2,205) 
[Expand]Joy and Wellness
 Total   $0$479,160$448,470$0$0$30,690 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,272,881$1,272,881$0$0$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$566,401$566,401$0$0$0 
[Expand]LiteracyCoaches&ReadingSpecialistGrantProg-S
 Total   $0$201,521$173,050$0$0$28,471 
[Expand]Maintenance - Cafe Schools
 Total   $0$0$0$285$0($285) 
[Expand]Occupational & Physical Therapy Program
 Total   $0$159,773$159,773$0$0$0 
[Expand]Prop 28-Arts Program
 Total   $0$138,587$118,557$0$0$20,030 
[Expand]Proportionality-Campus Aides
 Total   $0$7,936$7,936$0$0$0 
[Expand]Restoration-School
 Total   $0$75,067$75,067$0$0$0 
[Expand]Routine Restricted Maintenance Account-M&O-Schools
 Total   $0$0$0$2,440$250($2,690) 
[Expand]School Nurse
 Total   $0$176,014$176,014$0$0$0 
[Expand]SDEP-Donations
 Total   $0$8,235$0$0$0$8,235 
[Expand]SDEP-Proceeds Film/Photo Renta
 Total   $130$130$0$0$0$130 
[Expand]SpEd: IDEA Basic Local Assistant - APEIS
 Total   $0$190,655$190,655$0$0$0 
[Expand]SpEd-Assistants
 Total   $0$338,761$338,761$0$0$0 
[Expand]SpEd-Assistants-Moderate To Severe
 Total   $0$253,954$253,954$0$0$0 
[Expand]SpEd-Preschool Program
 Total   $0$282,603$282,603$0$0$0 
[Expand]SpEd-Resource Specialist Prog
 Total   $0$130,775$130,775$0$0$0 
[Expand]SPED-SCHOOL ALLOC-COMPLIANCE
 Total   $0$3,241$3,241$0$0$0 
[Expand]SpEd-Special Day Program
 Total   $0$239,843$239,843$0$0$0 
[Expand]Speech & Language Program
 Total   $0$117,724$117,724$0$0$0 
[Expand]T3A-LEP-Local District Discretionary-S
 Total   $0$39,911$39,911$0$0$0 
[Expand]Title I - Intervention Priority Support
 Total   $0$328,552$328,552$0$0$0 
[Expand]Title I-School Support Multilingual Multicultrl ED
 Total   $0$52,057$52,057$0$0$0 
[Expand]TK Teacher and Aide
 Total   $0$419,399$419,399$0$0$0 
[Expand]TSP - ETK/PCC Expansion
 Total   $0$346,856$346,856$0$0$0 
[Expand]TSP - PAL
 Total   $0$684,264$684,264$0$0$0 
Page 1 of 2 (55 items)
Prev
[1]
2
Next