Location Name 1557501 96TH STREET ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]2026 CCEIS 15%-IDEA-B K-12-School
 Total   $0$12,415$12,415$0$0$0 
[Expand]AB 10 Hygiene-Schools
 Total   $0$1,500$0$0$1,484$16 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$868$632 
[Expand]Academic Excellence
 Total   $0$959,692$695,351$1,991$184,292$78,058 
[Expand]Adapted Physical Education Program
 Total   $0$42,002$34,312$0$7,690$0 
[Expand]AftSchEdu&Safe(ASES)YDP-S
 Total   $0$0($1,561)$0$1,561$0 
[Expand]AftSchEdu&Safe(ASES)-YDP-S
 Total   $0$0($851)$0$498$353 
[Expand]AftSchEdu&Safe(ASES)-YDP--S
 Total   $0$63,949$57,208$0$3,696$3,045 
[Expand]Breakfast in the Classroom Supplies
 Total   $0$0$0$0$443($443) 
[Expand]BSAP Community Partnerships
 Total   $0$25,500$0$24,689$0$811 
[Expand]BSAP Community-Based Safety Pilots
 Total   $0$242,000$0$242,000$0$0 
[Expand]BSAP Culturally Responsive Unit Development
 Total   $0$36,115$32,135$0$2,180$1,800 
[Expand]BSAP School Climate and Wellness Personnel Support
 Total   $0$239,660$222,251$0$17,409$0 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($445)$0$445$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($91)$0$91$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$731$2,911($3,642) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$488,496$398,409$0$90,087$0 
[Expand]Cafe-Dir Donated Commodities-School
 Total   $0$0$0$0$297($297) 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($4,582)$0$4,582$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$214$1,247($1,461) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($682)$0$682$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$3,547$26,148($29,695) 
[Expand]Campus Aides-Spec Progs
 Total   $0$99,651$85,095$0$14,556$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$390,115$319,194$0$53,455$17,467 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$5,412$3,863$0$584$966 
[Expand]Climate Literacy
 Total   $0$0($171)$0$171$0 
[Expand]COPS-2023A-Campus Security
 Total   $0$0($444)$598$3,472($3,626) 
[Expand]DOI Summer ELOP-Schools
 Total   $0$0($108,001)$0$108,139($139) 
[Expand]ELOP - DOI School Support
 Total   $0$0($309)$0$309$0 
[Expand]ELOP DOI-Science - Schools
 Total   $0$0($231)$0$231$0 
[Expand]ELOP Summer Professional Development-Schools
 Total   $0$0($825)$0$825$0 
[Expand]ELOP Winter ReELOP Winter Recess Academies-Schools
 Total   $0$0($2,610)$0$2,610$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$95,000$16,692$0$13,379$64,929 
[Expand]ELOP-ELA Enrichment Intervention
 Total   $0$0($683)$0$683$0 
[Expand]ELOP-Extended School Year Programs
 Total   $0$0($91,653)$0$91,653$0 
[Expand]ELOP-Extended School Year-Transportation
 Total   $0$0($26,102)$0$34,762($8,660) 
[Expand]ELOP-FAC-BTB Summer Enrichment Salary & Supplies_S
 Total   $0$545($1,350)$0$1,895$0 
[Expand]ELOP-Math Enrichment Schools
 Total   $0$0($940)$0$940$0 
[Expand]ELOP-Special Education Programs-School
 Total   $0$0($682)$0$682$0 
[Expand]Engagement and Collaboration
 Total   $0$171,332$151,406$0$19,926$0 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S
 Total   $0$67,712$67,226$0$486$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-S
 Total   $0$16,501($294)$0$12,922$3,873 
[Expand]Family Phone Outreach Effort
 Total   $0$0($113)$0$113$0 
[Expand]FA-Operations-Sch
 Total   $0$0($13,614)$0$13,614$0 
[Expand]Fees & Permit - CA Clean Air-Sch
 Total   $0$0$0$0$106($106) 
[Expand]Fire Emergency
 Total   $0$0($193)$0$193$0 
[Expand]FY25 Certified Wellness Coach Employer Support-S
 Total   ($2,434)($2,434)$263$0($263)($2,434) 
[Expand]General Fund School Program
 Total   $0$310,762$235,846$0$53,684$21,232 
[Expand]Incentive-Brkfst-Discretionary
 Total   $7,324$7,324$0$0$0$7,324 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$0$18,445($18,445) 
Page 1 of 3 (113 items)
Prev
[1]
2
3
Next