Location Name 1558201 93RD STREET ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]2022 KIT-Schools Kitchn Infrastr,Equipmnt&Training
 Total   $0$0$0$0$792($792) 
[Expand]AB 10 Hygiene-Schools
 Total   $0$1,500$0$0$0$1,500 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$2,344,991$954,502$146,215$176,535$1,067,739 
[Expand]Adapted Physical Education Program
 Total   $0$42,286$35,016$0$7,270$0 
[Expand]AftSchEdu&Safe(ASES)-BTB-S
 Total   $0$127,660$0$127,660$0$0 
[Expand]BSAP Community Partnerships
 Total   $0$38,400$0$34,560$0$3,840 
[Expand]BSAP Culturally Responsive Unit Development
 Total   $0$57,417$57,421$0($4)$0 
[Expand]BSAP School Climate and Wellness Personnel Support
 Total   $0$233,977$203,348$0$28,629$2,000 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($1,058)$0$1,058$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($273)$0$273$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$1,040$2,972($4,012) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$527,678$474,535$0$53,143$0 
[Expand]Cafe-Dir Donated Commodities-School
 Total   $0$0$0$0$20($20) 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0$292$0($292)$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$257$882($1,139) 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$8,280$37,294($45,575) 
[Expand]Cal Comm School Partnership Prog Implementation-S
 Total   $0$966,835$377,089$63,920$29,648$496,178 
[Expand]Campus Aides-Spec Progs
 Total   $0$61,781$55,858$0$5,923$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$686,115$554,670$0$20,396$111,049 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$8,532$2,700$0$0$5,832 
[Expand]Civic Center Permit Program-School
 Total   $67$67$0$0$0$67 
[Expand]Community Schools Resolution
 Total   $55,323$305,161$200,621$21,400$32,698$50,442 
[Expand]COPS-2023A-Campus Security
 Total   $193,060$193,060($2,501)$70,913$2,393$122,255 
[Expand]DOI Summer ELOP-Schools
 Total   $0$0($109,429)$0$109,611($182) 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($6,104)$0$6,104$0 
[Expand]EEG_DOI_Summer Prof. Development
 Total   $0$0($462)$0$462$0 
[Expand]ELOP Summer Professional Development
 Total   $0$0($28,759)$0$28,759$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$150,000$82,789$0$3,611$63,600 
[Expand]ELOP-Extended School Year Programs
 Total   $0$0($50,700)$0$50,700$0 
[Expand]ELOP-Extended School Year-Transportation
 Total   $0$0($12,553)$0$19,807($7,254) 
[Expand]ELOP-Field Trips Program
 Total   $0$39,950$0$0$0$39,950 
[Expand]Engagement and Collaboration
 Total   $0$104,995$90,350$0$14,056$589 
[Expand]ESSA-TIV-Impv Use of Tech-C
 Total   ($7)($7)$0$0$0($7) 
[Expand]ESSA-TIV-Safe&HlthyEnv-S
 Total   ($46)($46)$0$0$0($46) 
[Expand]Expanded Lrng Opp Prog-Custodial Supplies
 Total   $0$3,978$0$0$0$3,978 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-C
 Total   $0$0$0$0($9,985)$9,985 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S
 Total   $0$103,003$17,970$84,089$944$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-S
 Total   $0$3,975$0$0$0$3,975 
[Expand]FA-Operations-Sch
 Total   $0$0($9,318)$0$9,318$0 
[Expand]Fees & Permit - CA Clean Air-Sch
 Total   $0$0$0$0$106($106) 
[Expand]General Fund School Program
 Total   $105,316$590,431$401,027$2,690$88,073$98,642 
[Expand]GF-Computer Reimb
 Total   $0$105$0$0$0$105 
[Expand]IMA-Library Fines
 Total   $859$859$0$0$0$859 
[Expand]Incentive-Brkfst-Discretionary
 Total   $25,741$25,741$0$0$0$25,741 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$0$0$0 
[Expand]Joy and Wellness
 Total   $0$649,270$449,421$0$63,421$136,428 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,530,964$1,287,833$0$243,131$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$570,719$485,167$0$85,552$0 
[Expand]K12 Tchr Subs-S/B/M Special Ed
 Total   $0$0($319)$0$319$0 
Page 1 of 2 (100 items)
Prev
[1]
2
Next