Location Name 1558201 93RD STREET ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]2026 CCEIS 15%-IDEA-B K-12-School
 Total   $0$12,415$12,415$0$0$0 
[Expand]21CCLC-Supp S1-BTB-S
 Total   $75,000$75,000$0$45,000$30,000$0 
[Expand]AB 10 Hygiene-Schools
 Total   $0$1,500$0$0$0$1,500 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$1,203,654$894,930$3,961$148,332$156,432 
[Expand]Adapted Physical Education Program
 Total   $0$42,002$34,371$0$7,631$0 
[Expand]AftSchEdu&Safe(ASES)-BTB-S
 Total   $0$127,660$0$0$0$127,660 
[Expand]BSAP Community Partnerships
 Total   $0$38,400$0$19,008$0$19,392 
[Expand]BSAP Culturally Responsive Unit Development
 Total   $0$49,248$35,731$0$1,205$12,312 
[Expand]BSAP School Climate and Wellness Personnel Support
 Total   $0$239,660$224,859$0$14,801$0 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($445)$0$445$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($91)$0$91$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$920$2,819($3,739) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$550,069$469,593$0$80,476$0 
[Expand]Cafe-Dir Donated Commodities-School
 Total   $0$0$0$0$265($265) 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($9,970)$0$9,970$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$68$387($455) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($1,113)$0$1,113$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$4,589$23,637($28,227) 
[Expand]Cal Comm School Partnership Prog Implementation-S
 Total   $665,958$895,365$146,425$0$39,644$709,296 
[Expand]Campus Aides-Spec Progs
 Total   $0$74,279$59,472$0$14,807$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$565,710$433,107$10,639$57,236$64,728 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$7,848$3,000$2,880$0$1,968 
[Expand]Civic Center Permit Program-School
 Total   $67$67$0$0$0$67 
[Expand]Combination Class Stipend
 Total   $0$0$2$0($2)$0 
[Expand]Community Schools Resolution
 Total   $50,716$398,716$206,464$0$23,042$169,210 
[Expand]Community Schools-LREBG-SC
 Total   $0$0($1,019)$0$1,019$0 
[Expand]COPS-2023A-Campus Security
 Total   $173,350$173,350($471)$134,562$471$38,788 
[Expand]Custodian Training Program
 Total   $0$0($3,584)$0$3,584$0 
[Expand]DOI Summer ELOP-Schools
 Total   $0$0($146,315)$0$146,419($104) 
[Expand]ELOP - Multilingual Expanded Learning Program SCH
 Total   $0$0($406)$0$406$0 
[Expand]ELOP Summer Professional Development-Schools
 Total   $0$0($1,200)$0$1,200$0 
[Expand]ELOP Winter ReELOP Winter Recess Academies-Schools
 Total   $0$0($871)$0$871$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$120,000$31,693$0$783$87,524 
[Expand]ELOP-ELA Enrichment Intervention
 Total   $0$0($735)$0$735$0 
[Expand]ELOP-Extended School Year Programs
 Total   $0$0($69,311)$0$69,311$0 
[Expand]ELOP-Extended School Year-Transportation
 Total   $0$0($18,111)$0$24,120($6,009) 
[Expand]ELOP-FAC-BTB Summer Enrichment Salary & Supplies_S
 Total   $0$545$545$0$0$0 
[Expand]ELOP-Math Enrichment Schools
 Total   $0$0($701)$0$701$0 
[Expand]Engagement and Collaboration
 Total   $0$112,396$95,491$0$15,618$1,287 
[Expand]Equipment-Cafe Schools
 Total   $0$0$0$800$0($800) 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S
 Total   $0$184,877$14,588$0$3,444$166,845 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-S
 Total   $0$5,442$0$0$0$5,442 
[Expand]Family Phone Outreach Effort
 Total   $0$0($1,945)$0$1,945$0 
[Expand]FA-Operations-Sch
 Total   $0$0($53,253)$0$53,253$0 
[Expand]Fees & Permit - CA Clean Air-Sch
 Total   $0$0$0$0$106($106) 
[Expand]Fire Emergency
 Total   $0$0($46)$0$46$0 
[Expand]FSD-Emergent Requirements-Schools
 Total   $0$0($1)$0$297($296) 
[Expand]General Fund School Program
 Total   $0$363,508$269,828$300$53,769$39,611 
[Expand]IMA-Library Fines
 Total   $859$859$0$0$0$859 
Page 1 of 3 (116 items)
Prev
[1]
2
3
Next