Location Name 1585702 107TH STREET ELEMENTARY SCIENCE/TECH/ENG/ARTS/MATH MAGNET Group by:

Program
Name		(Ascending)
Program
Code
Commitment
Item		(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]BSAP-Innovation Capacity Grant (LCAP 7.04)
 Total   $0$0$0$9,966$0($9,966) 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($208)$0$208$0 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($1,107)$0$1,107$0 
[Expand]ELOP Summer Professional Development
 Total   $0$0($2,020)$0$2,020$0 
[Expand]General Fund School Program
 Total   $0$36,090$22,725$0$10,383$2,981 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$810,974$412,767$0$398,207$0 
[Expand]Optional Preparation Days-Instructional
 Total   $0$0($3,707)$0$3,707$0 
[Expand]SDEP-Donations
 Total   $1$1$0$0$0$1 
[Expand]TIIPG-Magnet-Schs
 Total   $0$97,261$97,261$0$0$0 
[Expand]TIIPG-Magnet-Schs-Discretionary Fund
 Total   $0$2,346$0$0$0$2,346 
[Expand]TIIPG-Mtl Mg-Oper-Drayage-Sch
 Total   $0$0($5)$0$5$0 
[Expand]TSP-CSR-Teacher/Librarian
 Total   $0$148,182$148,182$0$0$0