Location Name 1585702 107TH STREET ELEMENTARY SCIENCE/TECH/ENG/ARTS/MATH MAGNET Group by:

Program
Name		(Ascending)
Program
Code
Commitment
Item		(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]BSAP-Innovation Capacity Grant (LCAP 7.04)
 Total   $0$0$0$9,966$0($9,966) 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($84)$0$84$0 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($1,101)$0$1,101$0 
[Expand]ELOP Summer Professional Development
 Total   $0$0($2,009)$0$2,009$0 
[Expand]General Fund School Program
 Total   $0$31,519$25,544$0$2,105$3,869 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$810,974$679,061$0$131,913$0 
[Expand]Optional Preparation Days-Instructional
 Total   $0$0($3,687)$0$3,687$0 
[Expand]SDEP-Donations
 Total   $1$1$0$0$0$1 
[Expand]TIIPG-Magnet-Schs
 Total   $0$97,261$97,261$0$0$0 
[Expand]TIIPG-Magnet-Schs-Discretionary Fund
 Total   $0$2,295$0$0$0$2,295 
[Expand]TIIPG-Mtl Mg-Oper-Drayage-Sch
 Total   $0$0($2)$0$2$0