Location Name 1628801 RIO VISTA ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand] SPED-Psychologist-LREBG
 Total   $0$0$2$0($2)$0 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$180,903$114,539$0$33,987$32,376 
[Expand]Adapted Physical Education Program
 Total   $0$67,467$37,020$0$30,447$0 
[Expand]AftSchEdu&Safe(ASES)-LAB-S
 Total   $0$113,263$79,640$254$30,159$3,209 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($1,635)$0$1,635$0 
[Expand]Cafe Operations Subsidy
 Total   $0$0($412)$0$412$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$0$912($912) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$163,454$122,313$0$41,141$0 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($393)$0$393$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$0$701($701) 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$8$7,855($7,863) 
[Expand]Campus Aides-Spec Progs
 Total   $0$23,802$18,987$0$4,815$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$133,590$93,199$0$24,713$15,678 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$1,830$1,576$0$0$254 
[Expand]CE-NCLB-T1-Targeted Asst Schs
 Total   $0$0$1$0($1)$0 
[Expand]Civic Center Permit Program-School
 Total   $31$31$0$0$0$31 
[Expand]COPS-2023A-Campus Security
 Total   $338,683$238,683($879)$102,319$58,820$78,424 
[Expand]Donations - Cafeteria
 Total   $0$0$0$0$840($840) 
[Expand]Early Intervention PreSchool Program
 Total   $0$0($58)$0$58$0 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($3,345)$0$3,625($280) 
[Expand]ELOP Summer Professional Development-Schools
 Total   $0$0($7,385)$0$7,385$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$70,000$35,446$0$90$34,464 
[Expand]ELOP-ELA Enrichment Intervention
 Total   $0$14,800$0$0$0$14,800 
[Expand]ELOP-ELA Family Literacy
 Total   $0$0$0$0$0$0 
[Expand]ELOP-Field Trips Program
 Total   $0$18,150$0$0$0$18,150 
[Expand]ELOP-Math Enrichment Schools
 Total   $0$14,800$0$0$0$14,800 
[Expand]Engagement and Collaboration
 Total   $0$44,796$34,604$0$10,084$108 
[Expand]ESSA-TIV-Impv Use of Tech-C
 Total   ($13)($13)$0$0$0($13) 
[Expand]ESSA-TIV-Safe&HlthyEnv-S
 Total   ($46)($46)$0$0$0($46) 
[Expand]Expanded Lrng Opp Prog-Custodial Supplies
 Total   $0$3,443$0$0$913$2,530 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan-LAB-S
 Total   $0$28,166$27,295$0$871$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Prog-LAB-S
 Total   $0$4,447($20,674)$0$25,121$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-C
 Total   $0$0($1,538)$0$1,538$0 
[Expand]FA-Operations-Sch
 Total   $0$0($8,431)$0$8,431$0 
[Expand]Fees & Permit - CA Clean Air-Sch
 Total   $0$0$0$0$317($317) 
[Expand]Fire Emergency
 Total   $0$0($108)$0$108$0 
[Expand]General Fund School Program
 Total   $14,117$285,759$186,685$83$59,088$39,903 
[Expand]Healthier US School Challenge
 Total   $39$39$0$0$0$39 
[Expand]IMA-Library Fines
 Total   $1$200$0$0$0$200 
[Expand]Incentive-Brkfst-Discretionary
 Total   $2$2$0$0$0$2 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$0($83)$83 
[Expand]Joy and Wellness
 Total   $0$104,356$94,538$0$9,710$108 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,786,834$1,345,324$0$441,510$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$558,524$395,288$0$163,236$0 
[Expand]K12 Tchr Subs-S/B/M Special Ed
 Total   $0$0($3,759)$0$3,759$0 
[Expand]KEYS/APOLO-Sch
 Total   $0$14,750$14,750$0$0$0 
[Expand]MQ Facilities Services Division
 Total   $29,396$29,396($22,936)$0$28,118$24,213 
[Expand]MRR Sch Net Sys Upgrade Phase I (262 Sites)-OE
 Total   $5,290$5,290$0$0$0$5,290 
[Expand]MRR20-Facilities Services Division
 Total   $0$0($7,063)$6,784$9,918($9,639) 
Page 1 of 2 (93 items)
Prev
[1]
2
Next