Location Name 1643801 RUSSELL ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]AB 10 Hygiene-Schools
 Total   $0$1,500$0$0$0$1,500 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$1,090,556$886,471$2,874$0$201,211 
[Expand]Adapted Physical Education Program
 Total   $0$31,400$31,400$0$0$0 
[Expand]AftSchEdu&Safe(ASES)-YDP-S
 Total   $0$0$8$0($8)$0 
[Expand]AftSchEdu&Safe(ASES)-YDP--S
 Total   $0$63,949$60,904$0$0$3,045 
[Expand]BSAP Community Partnerships
 Total   $0$26,400$0$0$0$26,400 
[Expand]BSAP-Cul Res Unt Dvt,Ind St Need Asmt (Sch Disc)
 Total   $0$26,400$12,400$0$0$14,000 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$502,630$496,403$0$6,227$0 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($6,022)$0$6,022$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$240$0($240) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($1,072)$0$1,072$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$28($22)($6) 
[Expand]CalSHAPE Ventilation Program
 Total   $62,796$62,796$0$55,326$0$7,470 
[Expand]Campus Aides-Spec Progs
 Total   $0$50,744$50,744$0$0$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$538,895$475,367$0$0$63,528 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$7,476$1,760$0$0$5,716 
[Expand]Donations - Cafeteria
 Total   ($470)($470)$0$0$0($470) 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$120,000$75,521$0$0$44,479 
[Expand]Engagement and Collaboration
 Total   $0$97,802$17,416$0$0$80,386 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S
 Total   $0$51,152$51,152$0$0$0 
[Expand]Expanded Lrng Opp Progr-BTB-Before School -S
 Total   $0$18,400$18,400$0$0$0 
[Expand]FA-Operations-Sch
 Total   $0$0($1,463)$0$1,463$0 
[Expand]General Fund School Program
 Total   $0$292,636$263,875$0$7,446$21,315 
[Expand]Healthier US School Challenge
 Total   $65$65$0$0$0$65 
[Expand]Incentive-Brkfst-Discretionary
 Total   $3,005$3,005$0$95$0$2,910 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$11,504$0($11,504) 
[Expand]Joy and Wellness
 Total   $0$490,752$437,030$0$4,769$48,953 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$2,039,181$2,039,181$0$0$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$648,977$640,808$0$8,169$0 
[Expand]LiteracyCoaches&ReadingSpecialistGrantProg-S
 Total   $35,291$491,011$392,892$0$2,076$96,043 
[Expand]Occupational & Physical Therapy Program
 Total   $0$109,658$109,658$0$0$0 
[Expand]Operations-Sch-Pos
 Total   $0$49,512$46,819$0$2,693$0 
[Expand]PE Teacher Incentive Program
 Total   $0$29,083$29,083$0$0$0 
[Expand]Prop 28-Arts Program
 Total   $0$252,554$173,721$3,870$0$74,963 
[Expand]Proportionality-Campus Aides
 Total   $0$16,924$16,924$0$0$0 
[Expand]Restoration-School
 Total   $0$168,006$165,930$0$2,076$0 
[Expand]Routine Restricted Maintenance Account-M&O-Schools
 Total   $0$0($9,093)$0$16,489($7,396) 
[Expand]School Nurse
 Total   $0$174,882$174,882$0$0$0 
[Expand]SDEP-Donations
 Total   $0$1,167$0$0$0$1,167 
[Expand]Special Ed - Psychologist School
 Total   $0$34,124$34,124$0$0$0 
[Expand]SpEd: IDEA Basic Local Assistant - APEIS
 Total   $0$193,991$193,991$0$0$0 
[Expand]SpEd-Assistants
 Total   $0$250,377$244,150$0$6,227$0 
[Expand]SpEd-Assistants-Moderate To Severe
 Total   $0$158,554$154,403$0$4,151$0 
[Expand]SpEd-Preschool Program
 Total   $0$250,377$246,222$0$4,155$0 
[Expand]SpEd-Resource Specialist Prog
 Total   $0$142,061$142,061$0$0$0 
[Expand]SPED-SCHOOL ALLOC-COMPLIANCE
 Total   $0$3,753$3,753$0$0$0 
[Expand]SpEd-Special Day Program
 Total   $0$655,753$655,753$0$0$0 
[Expand]Speech & Language Program
 Total   $0$448,480$448,480$0$0$0 
[Expand]Suspense Acct.(Gen Fd-Unrest)
 Total   $0$0($2,107)$0$2,107$0 
Page 1 of 2 (64 items)
Prev
[1]
2
Next