Location Name 1665801 MCKINLEY AVENUE ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]AB 10 Hygiene-Schools
 Total   $0$1,500$0$0$0$1,500 
[Expand]AB 230 Hygiene-Schools-Operational
 Total   $0$1,500$0$0$0$1,500 
[Expand]Academic Excellence
 Total   $0$763,431$598,122$24,525$0$140,784 
[Expand]Adapted Physical Education Program
 Total   $0$33,601$33,601$0$0$0 
[Expand]AftSchEdu&Safe(ASES)-YDP-S
 Total   $0$0$1$0($1)$0 
[Expand]AftSchEdu&Safe(ASES)-YDP--S
 Total   $0$46,561$44,344$0$0$2,217 
[Expand]BSAP Community Partnerships
 Total   $0$31,800$0$0$0$31,800 
[Expand]BSAP Culturally Responsive Unit Development
 Total   $0$31,190$31,190$0$0$0 
[Expand]BSAP School Climate and Wellness Personnel Support
 Total   $0$239,660$239,660$0$0$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$0$144($144) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$427,173$410,988$0$16,185$0 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($78)$0$78$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$0$181($181) 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$28$1,361($1,389) 
[Expand]Campus Aides-Spec Progs
 Total   $0$74,279$72,722$0$1,557$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$370,220$331,119$0$0$39,101 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$5,516$3,691$0$0$1,825 
[Expand]COPS-2023A-Campus Security
 Total   $55,945$55,945$0$15,504$0$40,441 
[Expand]DEVELOPMENT FEES PRIORITY 3 - NEW CONSTRUCTION
 Total   $175,524$175,524$0$4,440$0$171,083 
[Expand]DOI Summer ELOP-Schools
 Total   $0$0($10,427)$0$10,427$0 
[Expand]Donations - Cafeteria
 Total   ($588)($588)$0$0$0($588) 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$110,000$51,143$0$0$58,857 
[Expand]ELOP-Extended School Year Programs
 Total   $0$0($18,639)$0$18,639$0 
[Expand]ELOP-FAC-BTB Summer Enrichment Salary & Supplies_S
 Total   $0$545$545$0$0$0 
[Expand]Engagement and Collaboration
 Total   $0$43,570$37,079$0$0$6,491 
[Expand]Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S
 Total   $0$67,712$67,714$0($2)$0 
[Expand]Expanded Lrng Opp Progr-BTB-Summer Program-S
 Total   $0$0($4,847)$0$4,847$0 
[Expand]FA-Operations-Sch
 Total   $0$0($2,377)$0$2,377$0 
[Expand]Fees & Permit - CA Clean Air-Sch
 Total   $0$0$0$0$106($106) 
[Expand]Fire Emergency
 Total   $0$0$0$560$0($560) 
[Expand]FY25 Certified Wellness Coach Employer Support-S
 Total   ($813)($813)$0$0$0($813) 
[Expand]General Fund School Program
 Total   $0$293,841$245,242$0$6,442$42,157 
[Expand]Healthier US School Challenge
 Total   $2$2$0$0$0$2 
[Expand]Incentive-Brkfst-Discretionary
 Total   $1,634$1,634$0$0$0$1,634 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$12,227$0($12,227) 
[Expand]Joy and Wellness
 Total   $0$392,676$385,126$0$2,413$5,137 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$2,247,695$2,247,695$0$0$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$643,334$629,456$0$13,878$0 
[Expand]LiteracyCoaches&ReadingSpecialistGrantProg-S
 Total   $62,212$62,212$0$0$0$62,212 
[Expand]Maintenance - Cafe Schools
 Total   $0$0($765)$240$765($240) 
[Expand]MQ Facilities Services Division
 Total   $0$0$0$133,691$0($133,691) 
[Expand]MRR Sch Net Sys Upgrade Ph 2 (349)-OE
 Total   $26,997$136,997($606)$25,827$606$111,170 
[Expand]MRR20-Facilities Services Division
 Total   $16,898$16,898($823)$0$1,471$16,249 
[Expand]Occupational & Physical Therapy Program
 Total   $0$18,276$18,276$0$0$0 
[Expand]Partner Matching Funds
 Total   $0$34,983$0$0$0$34,983 
[Expand]PE Teacher Incentive Program
 Total   $0$29,083$29,083$0$0$0 
[Expand]Prop 28-Arts Program
 Total   $0$153,150$105,727$0$0$47,423 
[Expand]Proportionality-Campus Aides
 Total   $0$24,766$24,247$0$519$0 
[Expand]Restoration-School
 Total   $0$111,109$111,109$0$0$0 
[Expand]Routine Restricted Maintenance Account-M&O-Schools
 Total   $0$0($6,313)$40$6,313($40) 
Page 1 of 2 (75 items)
Prev
[1]
2
Next