Location Name 1852901 PHINEAS BANNING SENIOR HIGH Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]21CCLC-HS-C15A-BTB-S
 Total   $0$216,250$0$0$0$216,250 
[Expand]AB 10 Hygiene-Schools
 Total   $0$4,500$0$0$0$4,500 
[Expand]Academic Excellence
 Total   $0$2,876,277$2,007,502$2,768$0$866,007 
[Expand]A-G Intervention & Credit Recovery-Schools
 Total   $0$8,128$8,128$0$0$0 
[Expand]BSAP Community Partnerships
 Total   $0$18,300$0$0$0$18,300 
[Expand]BSAP Grp 3 & 4 Sch Climate Advocates
 Total   $0$307,068$307,068$0$0$0 
[Expand]BSAP-Cul Res Unt Dvt,Ind St Need Asmt (Sch Disc)
 Total   $0$18,300$10,000$0$0$8,300 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$824,526$824,526$0$0$0 
[Expand]Cafeteria Operations Subsidy-Other
 Total   $0$0$0$182$0($182) 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$56$1,027($1,083) 
[Expand]Cal Partnership Academies Supplemental G4-S
 Total   $0$0$0$880$0($880) 
[Expand]Campus Aides-Spec Progs
 Total   $0$191,844$191,844$0$0$0 
[Expand]Career & Transition Program
 Total   $0$246,028$246,028$0$0$0 
[Expand]CedarSinaiTeamHEALProg-S
 Total   $0$109,886$109,886$0$0$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$1,953,595$1,853,660$0$0$99,935 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$24,294$16,882$0$0$7,412 
[Expand]CE-TI-A-G Counselor-Sch
 Total   $0$158,138$158,138$0$0$0 
[Expand]Civic Center Permit - Beyond The Bell
 Total   ($3,225)($3,225)$0$0$0($3,225) 
[Expand]Civic Center Permit Program-School
 Total   $1,077$1,077$0$0$0$1,077 
[Expand]CTEIG-Business Management S
 Total   $1$1$0$0$0$1 
[Expand]CTEIG-Emergency Response S
 Total   $30$30$0$0$0$30 
[Expand]CTEIG-Engineering Design S
 Total   $176$176$0$0$0$176 
[Expand]CTEIG-Food Services and Hospitality S
 Total   $9$9$0$0$0$9 
[Expand]CTEIG-Patient Care S
 Total   $71$71$0$0$0$71 
[Expand]CTEIG-Structural Repair and Refinishing S
 Total   $2$2$0$0$0$2 
[Expand]Deaf & Hard of Hearing Program
 Total   $0$30,013$30,013$0$0$0 
[Expand]ELOP DOI-Robotics - Schools
 Total   $0$0$0$0($32)$32 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$170,000$4,762$0$0$165,238 
[Expand]ELOP-Field Trips Program
 Total   $0$118,800$0$0$0$118,800 
[Expand]Engagement and Collaboration
 Total   $0$678,384$556,155$0$0$122,229 
[Expand]Gates Foundation-R&D Partnership for Math Equity-S
 Total   $467$467$0$0$0$467 
[Expand]General Fund School Program
 Total   $0$1,701,675$1,681,649$3,701$0$16,325 
[Expand]Incentive-Brkfst-Discretionary
 Total   $554$554$0$0$0$554 
[Expand]Instrl Material Blk Grnt-Txtbk
 Total   $0$0$0$3,592$0($3,592) 
[Expand]Joy and Wellness
 Total   $0$1,964,276$1,849,676$0$0$114,600 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$7,261,962$7,261,962$0$0$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$898,136$898,136$0$0$0 
[Expand]MK Leveling - Repair And Modernization
 Total   $3,634$3,634$0$0$0$3,634 
[Expand]MQ Facilities Services Division
 Total   $183,151$183,151$0$35,608$0$147,543 
[Expand]MRR Sch Net Sys Upgrade Phase I (262 Sites)-OE
 Total   $314,326$314,326$0$43,875$0$270,451 
[Expand]MUS - Facilities Services Division
 Total   $50,000$50,000$0$0$0$50,000 
[Expand]Occupational & Physical Therapy Program
 Total   $0$18,062$18,062$0$0$0 
[Expand]Perkins Inst-Business Management S
 Total   $5,250$5,250$0$0$0$5,250 
[Expand]Perkins Inst-Food Service Hospitality S
 Total   $13,040$13,040$0$0$0$13,040 
[Expand]Prop 28-Arts Program
 Total   $0$496,535$390,513$0$0$106,022 
[Expand]Proportionality-Campus Aides
 Total   $0$63,953$63,953$0$0$0 
[Expand]Regional Occup Prog-Schs
 Total   $0$361,672$361,672$0$0$0 
[Expand]Routine Restricted Maintenance Account-M&O-Project
 Total   $5,616$5,616$0$0$0$5,616 
[Expand]Routine Restricted Maintenance Account-M&O-Schools
 Total   $0$0$0$291,509$2,935($294,444) 
[Expand]Sch Rentals
 Total   $0$0$0$209,226$0($209,226) 
Page 1 of 2 (69 items)
Prev
[1]
2
Next