Location Name 1860001 SUSAN MILLER DORSEY SENIOR HIGH Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]21CCLC-HS-C14A-BTB-S
 Total   $0$216,250$0$0$0$216,250 
[Expand]AB 10 Hygiene-Schools
 Total   $0$4,500$0$0$0$4,500 
[Expand]Academic Excellence
 Total   $0$1,828,807$1,510,373$6,959$0$311,475 
[Expand]Adapted Physical Education Program
 Total   $0$39,535$39,535$0$0$0 
[Expand]A-G Intervention & Credit Recovery-Schools
 Total   $0$8,128$8,128$0$0$0 
[Expand]Athletics Other Exp-Schools
 Total   $0$0$0$3,407$0($3,407) 
[Expand]BSAP Community Partnerships
 Total   $0$106,500$0$0$0$106,500 
[Expand]BSAP Culturally Responsive Unit Development
 Total   $0$63,979$63,979$1,950$0($1,950) 
[Expand]BSAP School Climate and Wellness Personnel Support
 Total   $0$745,109$745,109$0$0$0 
[Expand]Cafe Supplies-School
 Total   $0$0$0$187$64($251) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$365,806$365,806$0$0$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$172$0($172) 
[Expand]Cafeteria Operations Subsidy-Other
 Total   $0$0$0$226$0($226) 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$423$682($1,105) 
[Expand]Cal Comm School Partnership Prog Implementation-S
 Total   $0$296,362$159,637$55,007$0$81,718 
[Expand]Campus Aides-Spec Progs
 Total   $0$289,804$289,804$0$0$0 
[Expand]Career & Transition Program
 Total   $0$157,923$157,923$0$0$0 
[Expand]CedarSinaiTeamHEALProg-S
 Total   $0$109,886$109,886$0$0$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$722,399$685,612$0$0$36,787 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$8,984$266$0$0$8,718 
[Expand]CE-TI-A-G Counselor-Sch
 Total   $0$140,567$140,567$0$0$0 
[Expand]Civic Center Permit - Beyond The Bell
 Total   ($116)($116)$0$0$0($116) 
[Expand]Civic Center Permit Program-School
 Total   $3,465$3,465$0$0$0$3,465 
[Expand]College & Career Access Pathways Grant-S
 Total   $60,001$60,001$0$0$0$60,001 
[Expand]Community Schools Resolution
 Total   $0$335,342$229,319$0$0$106,023 
[Expand]COPS-2023A-Campus Security
 Total   $0$0$0$42,857$0($42,857) 
[Expand]CTEIG-Food Services and Hospitality S
 Total   $1$1$0$0$0$1 
[Expand]CTEIG-Production and Managerial Arts S
 Total   $166$166$0$0$0$166 
[Expand]Deaf & Hard of Hearing Program
 Total   $0$30,013$30,013$0$0$0 
[Expand]ELOP-CulturalArtsPassport
 Total   $0$170,000$14,829$0$0$155,171 
[Expand]ELOP-Field Trips Program
 Total   $0$52,980$0$0$0$52,980 
[Expand]Engagement and Collaboration
 Total   $0$607,798$606,457$0$0$1,341 
[Expand]General Fund School Program
 Total   $0$670,257$640,900$0$0$29,357 
[Expand]Graduation Caps & Gowns Rental
 Total   $0$0$0$2,590$0($2,590) 
[Expand]Humanizing Educ for Equitable Transfrmtn-HEET Sch
 Total   $0$659,726$659,726$0$0$0 
[Expand]Incentive-Brkfst-Discretionary
 Total   $2,602$2,602$0$0$0$2,602 
[Expand]Joy and Wellness
 Total   $0$323,670$119,676$0$0$203,994 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$2,740,362$2,740,362$0$0$0 
[Expand]K12 Norm-Non Instructional
 Total   $0$872,027$872,027$0$0$0 
[Expand]Maintenance - Cafe Schools
 Total   $0$0$0$88$0($88) 
[Expand]MQ Facilities Services Division
 Total   $39,287$39,287$0$0$0$39,287 
[Expand]MRR Sch Net Sys Upgrade Ph 2 (349)-OE
 Total   $2,000$2,000$0$0$0$2,000 
[Expand]MRR20-Facilities Services Division
 Total   $898,631$898,631$0$469,520$0$429,112 
[Expand]MUS - Facilities Services Division
 Total   $50,000$50,000$0$0$0$50,000 
[Expand]Occupational & Physical Therapy Program
 Total   $0$14,057$14,057$0$0$0 
[Expand]Prop 28-Arts Program
 Total   $0$99,158$84,413$0$0$14,745 
[Expand]Proportionality-Campus Aides
 Total   $0$96,608$96,608$0$0$0 
[Expand]Regional Occup Prog-Schs
 Total   $0$271,254$271,254$0$0$0 
[Expand]Restoration-School
 Total   $0$76,193$76,193$0$0$0 
[Expand]Routine Restricted Maintenance Account-M&O-Schools
 Total   $0$0$0$139,346$43($139,389) 
Page 1 of 2 (68 items)
Prev
[1]
2
Next