Location Name 1865002 JOHN C FREMONT SENIOR HIGH STEAM MAGNET Group by:

Program
Name		(Ascending)
Program
Code
Commitment
Item		(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]A-G Access/Success Grant-Central
 Total   $0$0$0$0$2($2) 
[Expand]A-GLearningLossMitigationGrant-Central
 Total   $0$0$0$0$4($4) 
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($476)$0$476$0 
[Expand]CTEIG Central Funds
 Total   $0$0$0$0$24($24) 
[Expand]CTEIG PD Across All Pathways C
 Total   $0$0$0$0$51($51) 
[Expand]CTEIG- Software and Systems Development S
 Total   $2$2$0$0$0$2 
[Expand]CTEIG-Engineering Design S
 Total   $156$156$0$0$0$156 
[Expand]Education Protection Account
 Total   $0$0($859,519)$0$859,519$0 
[Expand]Elem and Sec Support - Alt Sched - ESSER III(3214)
 Total   $0$0$4$0($4)$0 
[Expand]ELOP - DOI School Support
 Total   $0$15,221$14,221$0$0$1,000 
[Expand]ELOP DOI-Robotics - Schools
 Total   $0$1,620$0$0$0$1,620 
[Expand]ELOP Winter Recess Academies-Instructional
 Total   $0$0($195)$0$195$0 
[Expand]ESSA-TIV-Impv Use of Tech-C
 Total   $0$0$0$0$22($22) 
[Expand]General Fund School Program
 Total   $0$84,283$23,667$0$52,696$7,920 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,559,084$850,254$0$708,830$0 
[Expand]K12 Tchr Subs-S/B/M Special Ed
 Total   $0$0($180)$0$180$0 
[Expand]Optional Preparation Days-Non-Instructional
 Total   $0$0($690)$0$690$0 
[Expand]Perkins Inst-Engineering Design S
 Total   $0$162,000$0$160,748$0$1,253 
[Expand]Perkins Inst-Software & System Development S
 Total   $0$29,000$0$0$29,025($25) 
[Expand]SDEP-Donations
 Total   $14,424$19,304$0$0$4,520$14,784 
[Expand]SPED-SCHOOL ALLOC-COMPLIANCE
 Total   $0$0($146)$0$146$0 
[Expand]T3A-LEP-Limited Eng Profcncy
 Total   $0$0$0$0$16($16) 
[Expand]Telecom Maint-RRGM-Administered
 Total   $0$0($401)$0$401$0 
[Expand]TIIPG-Magnet-Schs
 Total   $0$87,876$10,358$0$77,518$0 
[Expand]TIIPG-Magnet-Schs-Discretionary Fund
 Total   $0$5,321$0$0$4,676$645 
[Expand]TIIPG-Mtl Mg-Oper-Drayage-Sch
 Total   $0$0($11)$0$11$0 
[Expand]TIV Safe & Healthy-Physical Education
 Total   $0$0$0$0$12($12) 
[Expand]TIV Safe & Healthy-SEL Support
 Total   $0$0$0$0$33($33) 
[Expand]TSP-CSR-Teacher/Librarian
 Total   $0$728,883$148,174$0$580,709$0