Location Name 1875002 JOHN MARSHALL SENIOR HIGH GIFTED MAGNET Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand]BS-FA-Mtl Mgmt Br-Truck Op
 Total   $0$0($366)$0$366$0 
[Expand]ELOP - Local Design Enrichment - S
 Total   $0$16,212$11,736$0$4,450$26 
[Expand]General Fund School Program
 Total   $0$88,577$32,770$0$41,980$13,827 
[Expand]Graduation Caps and Gowns Rental
 Total   $0$1,619$0$1,619$0$0 
[Expand]K12 Norm Tchrs-Sal
 Total   $0$1,887,997$315,696$0$1,572,301$0 
[Expand]Lumpsum Vac & L/T Illness-Non Instructional
 Total   $0$0$873$0($873)$0 
[Expand]Optional Preparation Days-Non-Instructional
 Total   $0$0($538)$0$538$0 
[Expand]SPED-SCHOOL ALLOC-COMPLIANCE
 Total   $0$0($75)$0$75$0 
[Expand]TIIPG-Magnet-Schs
 Total   $0$185,697$33,568$0$152,129$0 
[Expand]TIIPG-Magnet-Schs-Discretionary Fund
 Total   $0$6,018$0$11$1,129$4,878 
[Expand]TIIPG-Mtl Mg-Oper-Drayage-Sch
 Total   $0$0($9)$0$9$0 
[Expand]TIIPG-Pupil Transp.Exp-Hts-Mag
 Total   $0$0($104,324)$0$100,722$3,602 
[Expand]TSP-CSR-Teacher/Librarian
 Total   $0$565,267$168,846$0$396,421$0