Location Name

1231501 BARTON HILL ELEMENTARY

Group by: Program Code Program Name Commitment Item Commitment Item Description

Program Name Program Code Commitment Item Commitment Item Description Carryover Budget Payroll Encumbrances Commitments (Encumbrances) Actuals (Expenditures) Available Balance (Payroll Encumbrance Deducted) % Available (Payroll Encumbrance Deducted) AB 230 Hygiene-Schools-Operational   Total       $0 $1,500 $0 $0 $1,491 $9   Academic Excellence   Total       $0 $355,912 $42,786 $3,280 $180,367 $129,479   Adapted Physical Education Program   Total       $0 $42,286 $561 $0 $41,725 $0   AftSchEdu&Safe(ASES)-BTB-S   Total       $0 $156,884 $0 $24,402 $132,482 $0   AftSchEdu&Safe(ASES)-RSG-S   Total       $0 $4,682 $1,118 $0 $3,495 $70   AftSchEdu&Safe(ASES)YDP-S   Total       $0 $0 $4 $0 ($5) $0   AftSchEdu&Safe(ASES)-YDP-S   Total       $0 $8,826 $2,389 $0 $6,318 $119   BSAP Community Partnerships   Total       $0 $16,200 $0 $0 $15,000 $1,200   BSAP-Cul Res Unt Dvt,Ind St Need Asmt (Sch Disc)   Total       $0 $16,200 $0 $0 $7,500 $8,700   BS-FA-Mtl Mgmt Br-Truck Op   Total       $0 $0 ($5,122) $0 $5,122 $0   Cafe Operations Subsidy   Total       $0 $0 ($1,249) $0 $1,249 $0   Cafe Supplies-School   Total       $0 $0 $0 $0 $11,582 ($11,582)   Cafe Wrkrs School Nutrition Prog-S/B/T-Sch   Total       $0 $366,259 ($30,666) $0 $396,939 ($14)   Cafe-Dir Donated Commodities-School   Total       $0 $0 $0 $60 $2,272 ($2,332)   Cafe-FA-FSD-Operation   Total       $0 $0 ($9,270) $0 $9,270 $0   Cafe-Other Exp-Cafe   Total       $0 $0 $0 $264 $2,855 ($3,118)   Cafeteria-Facilities-Admin-Schools   Total       $0 $0 ($1,465) $0 $1,465 $0   Cafeteria-Food-School   Total       $0 $0 $0 $593 $173,912 ($174,505)   Campus Aides-Spec Progs   Total       $0 $23,802 ($8,359) $0 $32,161 $0   CE-NCLB T1 Schools   Total       $0 $285,640 $21,064 $0 $268,814 ($4,238)   CE-NCLB T1 Sch-Parent Invlmnt   Total       $0 $3,552 $1,395 $0 $2,017 $140   Combination Class Stipend   Total       $0 $0 ($2,985) $0 $2,985 $0   Custodian Training Program   Total       $0 $0 ($22) $0 $22 $0   Deaf & Hard of Hearing Program   Total       $0 $30,013 ($2,101) $0 $32,114 $0   DOI Summer ELOP-Schools   Total       $0 $0 ($90,981) $0 $91,163 ($182)   Donations - Cafeteria   Total       $0 $0 $0 $0 $924 ($924)   Edu Eff Summer Professional Development-S   Total       $0 $0 ($17,032) $0 $18,459 ($1,427)   EducatorEffectivenssBlockGrant-School   Total       $0 $17,353 $2,437 $0 $16,050 ($1,134)   ELOP Summer Professional Development-Schools   Total       $0 $0 ($1,535) $0 $1,535 $0   ELOP Winter ReELOP Winter Recess Academies-Schools   Total       $0 $0 ($11,322) $0 $11,322 $0   ELOP-CulturalArtsPassport   Total       $0 $70,000 $8,736 $0 $32,471 $28,793   ELOP-ELA Enrichment Intervention   Total       $0 $9,250 ($79) $0 $8,956 $373   ELOP-Extended School Year Programs   Total       $0 $0 ($68,920) $0 $68,920 $0   ELOP-Extended School Year-Transportation   Total       $0 $0 ($7,853) $0 $13,074 ($5,221)   ELOP-Math Enrichment Schools   Total       $0 $9,250 $682 $0 $8,568 $0   ELOP-Registration Fee- School Based Prog   Total       $0 $0 ($121) $0 $121 $0   ELOP-Special Education Programs-School   Total       $0 $0 ($4,678) $0 $4,678 $0   Engagement and Collaboration   Total       $0 $27,978 ($3,751) $0 $30,229 $1,500   Expanded Lrng Opp Prog-Custodial Supplies   Total       $0 $2,853 $0 $184 $2,653 $16   Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-C   Total       $0 $0 $0 $0 ($22,264) $22,264   Expanded Lrng Opp Progr-BTB-Aft Sch Expan Prog-S   Total       $0 $167,578 $16,104 $20,545 $130,929 $0   Expanded Lrng Opp Progr-BTB-Bef Sch Expansion -S   Total       $0 $7,176 ($4,902) $0 $12,078 $0   Expanded Lrng Opp Progr-BTB-Summer Program-S   Total       $0 $7,580 ($2) $0 $7,582 $0   FA-Operations-Sch   Total       $0 $0 ($85,817) $0 $86,091 ($274)   Fees & Permit - CA Clean Air-Sch   Total       $0 $0 $0 $0 $545 ($545)   Fire Emergency   Total       $0 $0 ($48) $0 $48 $0   FY25 Certified Wellness Coach Employer Support-S   Total       $0 $0 ($744) $0 $745 $0   General Fund School Program   Total       $7,432 $235,861 ($2,209) $2,307 $226,164 $9,599   Healthier US School Challenge   Total       $2 $2 $0 $0 $0 $2   Incentive-Brkfst-Discretionary   Total       $7,594 $9,281 $0 $0 $0 $9,281   Page 1 of 3 (115 items) [1] 2 3 Loading…