Location Name 1511301 JOHN W MACK ELEMENTARY Group by:

Program
Name
(Ascending)
Program
Code
Commitment
Item
(Ascending)
Commitment
Item
Description
Carryover
Budget
Payroll
Encumbrances
Commitments
(Encumbrances)
Actuals
(Expenditures)
Available
Balance
(Payroll
Encumbrance
Deducted)
% Available
(Payroll
Encumbrance
Deducted)
[Expand] Professional Development-ESSERII
 Total   $0$0$0$0$0$0 
[Expand]21CCLC-C14A-BTB-S
 Total   $0$52,773$0$27,603$25,170$0 
[Expand]21CCLC-C14A-RSG-S
 Total   $0$36,629$25,090$0$11,873($334) 
[Expand]21CCLC-C14A-YDP-S
 Total   $0$12,094$1,414$0$11,016($336) 
[Expand]Academic Excellence
 Total   $0$717,234$284,983$14,075$350,547$67,629 
[Expand]Acceleration Days - Instructional - ELOG
 Total   $0$0($147)$0$147$0 
[Expand]Acceleration Days - Non-Instructional - ELOG
 Total   $0$0($318)$0$318$0 
[Expand]Adapted Physical Education Program
 Total   $0$27,438$4,881$0$22,557$0 
[Expand]AftSchEdu&Safe(ASES)BTB-S
 Total   $0$109,881$0$39,663$70,218$0 
[Expand]ASES-BTB-COLLABORATIVES-S
 Total   $0$18,680$2,173$0$16,992($485) 
[Expand]Breakfast in the Classroom Supplies
 Total   $0$0$0$0$163($163) 
[Expand]C14A-BTB-COLLABORATIVES-S
 Total   $0$9,254$2,021$0$7,143$90 
[Expand]Cafe Supplies-School
 Total   $0$0$0$318$9,812($10,129) 
[Expand]Cafe Wrkrs School Nutrition Prog-S/B/T-Sch
 Total   $0$261,605$29,051$0$232,554$0 
[Expand]Cafe-Dir Donated Commodities-School
 Total   $0$0$0$0$87($87) 
[Expand]Cafe-FA-FSD-Operation
 Total   $0$0($2,360)$0$2,360$0 
[Expand]Cafe-Other Exp-Cafe
 Total   $0$0$0$27$3,298($3,324) 
[Expand]Cafeteria-Facilities-Admin-Schools
 Total   $0$0($448)$0$448$0 
[Expand]Cafeteria-Food-School
 Total   $0$0$0$2,859$100,056($102,916) 
[Expand]Campus Aides-Spec Progs
 Total   $0$23,074$5,290$0$17,784$0 
[Expand]CE-NCLB T1 Schools
 Total   $0$283,800$113,322$0$175,838($5,360) 
[Expand]CE-NCLB T1 Sch-Parent Invlmnt
 Total   $0$4,488$1,364$0$2,510$613 
[Expand]CE-TI-Prior Yr Adj
 Total   $0$0$415$0($428)$13 
[Expand]Classified Supervision-K-12-ESSER II
 Total   $0$0($58)$0$58$0 
[Expand]Combination Class Stipend
 Total   $0$0($1,294)$0$1,294$0 
[Expand]Community of Schools Innovation Grant-School
 Total   $0$0$0$0$0$0 
[Expand]CommunityofSchools - SummerSchool-NonInstructional
 Total   $0$0($31)$0$31$0 
[Expand]Contr Servs-Fire Damage-OTM
 Total   $0$0$0$0($1)$1 
[Expand]Contract Services
 Total   $0$0$0$0$197($197) 
[Expand]COPS-2023A-Campus Security
 Total   $0$367,511($799)$55,094$799$312,417 
[Expand]COVID-19 ESSER-II-Instructional
 Total   $0$0$0$0$0$0 
[Expand]COVID-19 ESSER-II-Non-Instrl
 Total   $0$0$2$0($2)$0 
[Expand]COVID-19 Staffing Support-Inst
 Total   $0$0($12,082)$0$12,082$0 
[Expand]COVID-19 Testing-Inst-Admin-ESSER-II
 Total   $0$0$0$0$0$0 
[Expand]COVID-19 Testing-NonInst-Admin-ESSER-II
 Total   $0$0($1)$0$1$0 
[Expand]Credit Recov In-Person- Fall/Spring/Summer (3214)
 Total   $0$0($33)$0$33$0 
[Expand]CSEA Stipends ESSER III
 Total   $0$0($1,069)$0$1,069$0 
[Expand]Custodians
 Total   $0$0($2)$0$2$0 
[Expand]Deaf & Hard of Hearing Program
 Total   $0$11,926$1,990$0$9,936$0 
[Expand]DOI Summer CoS-ELOP
 Total   $0$0($79,186)$0$79,186$0 
[Expand]Dual Language Textbooks
 Total   $0$0$0$0($103)$103 
[Expand]Early Intervention PreSchool Program
 Total   $0$21,000$0$0$20,982$18 
[Expand]Edu Eff Summer Professional Development-S
 Total   $0$0($2,554)$0$2,554$0 
[Expand]Educator Effectiveness-Standard Aligned Instruct-C
 Total   $0$0$0$0$4($4) 
[Expand]EducatorEffectivenessBlockGrant-Central
 Total   $0$0$0$0$19($19) 
[Expand]Educator-Effectiveness-Standard Aligned Instr-S
 Total   $0$23,408$22,692$0$0$716 
[Expand]ELOP DOI-Cultural Arts Passport
 Total   $0$0($1)$0$1$0 
[Expand]ELOP Summer Professional Development
 Total   $0$0($12,888)$0$12,888$0 
[Expand]ELOP Winter Recess Academies-Instructional
 Total   $0$0($15,755)$0$15,755$0 
[Expand]ELOP Winter Recess Academies-Non Instructional
 Total   $0$0($1,648)$0$1,648$0 
Page 1 of 4 (163 items)
Prev
[1]
2
3
4
Next